| Revenue | SEK 17,1M | -30% |
| EBITDA | SEK 6,2M | -56% |
| Net profit | SEK -4,1M | -246% |
| Total assets | SEK 100,3M | -10% |
| Equity | SEK 78M | +52% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 126 | 19 105 | 34 464 | 24 429 | 17 134 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 487 | 11 732 | 24 783 | 13 886 | 6 156 |
| Depreciation & amort. | −8 313 | −8 313 | −8 313 | −8 313 | −8 313 |
| EBIT | −826 | 3 419 | 16 470 | 5 573 | −2 157 |
| Net financials | −2 177 | −1 994 | −1 520 | −1 327 | −1 933 |
| Profit before tax | −3 003 | 11 425 | 18 083 | 4 246 | −4 089 |
| Tax | −0 | −0 | −0 | −1 441 | −0 |
| Net profit | −3 003 | 11 425 | 18 083 | 2 805 | −4 089 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136 370 | 144 626 | 143 683 | 111 504 | 100 325 |
| Equity | 61 111 | 72 535 | 80 619 | 51 424 | 77 985 |
| Long-term debt | 67 400 | 60 200 | 53 000 | 4 550 | 18 186 |
| Short-term debt | 7 859 | 11 891 | 10 064 | 55 530 | 4 153 |
| Total debt | 75 259 | 72 091 | 63 064 | 60 080 | 22 339 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JD Chief Auditor | Chief Auditor | 2024 |
KA Chief Executive Officer | Chief Executive Officer | 2024 |
MC Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
| Former (3) | ||
GA External Signatory | External Signatory | 2022 – 2024 |
GA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
PM Chief Auditor | Chief Auditor | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daniel Åkeborg | Chief Auditor | 0 companies |
| Gun Anette Nilsson | External Signatory | 0 companies |
| Kristin Ankile | Chief Executive Officer | 0 companies |
| Gustav Axel Anders Barchan | Chief Executive Officer | 0 companies |
| Maria Carolina Toft | Authorized Recipient of Service | 0 companies |
| Per Magnus Persson | Chief Auditor | 0 companies |
| Robert Olsen | Chairman | 0 companies |
| Jan Thorsten Hugo Barchan | Chairman | 0 companies |
| Inga Charlotte Barchan | Board of Directors | 0 companies |
| Iren Bogen | Board of Directors | 0 companies |