| Revenue | SEK 12M | -7% |
| EBITDA | SEK 8,6M | -4% |
| Net profit | SEK -5,1M | -34% |
| Total assets | SEK 270,6M | +78% |
| Equity | SEK 164K | +224% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 250 | 11 497 | 13 082 | 12 869 | 11 983 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 009 | 8 258 | 9 578 | 8 987 | 8 628 |
| Depreciation & amort. | −2 315 | −2 779 | −2 717 | −2 726 | −2 771 |
| EBIT | 4 694 | 5 479 | 6 860 | 6 261 | 5 856 |
| Net financials | −1 990 | −4 005 | −6 895 | −9 075 | −8 778 |
| Profit before tax | 2 703 | −3 525 | −1 035 | −2 850 | −4 442 |
| Tax | 8 | −464 | −851 | −934 | −645 |
| Net profit | 2 711 | −3 989 | −1 886 | −3 784 | −5 086 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 155 422 | 152 289 | 153 120 | 151 766 | 270 584 |
| Equity | 3 755 | 116 | 130 | 51 | 164 |
| Long-term debt | 11 525 | 27 725 | 0 | — | 113 150 |
| Short-term debt | 140 141 | 124 448 | 152 991 | 151 716 | 157 270 |
| Total debt | 151 666 | 152 173 | 152 991 | 151 716 | 270 420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Auditor | Chief Auditor | 2022 |
| Former (4) | ||
LE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PA Audit | Audit | 2020 – 2022 |
MI Chief Auditor | Chief Auditor | 2022 – 2023 |
KL Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Deputy Board Member | 2020 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Ragnar Ivar Månsson | Chief Auditor | 0 companies |
| Lars Eric Angwald | Chief Executive Officer | 0 companies |
| Per Anders Carlsson | Audit | 0 companies |
| Magnus Ivar Thorling | Chief Auditor | 0 companies |
| Kerstin Linnéa Smith | Chief Executive Officer | 0 companies |
| Tomas Georgiadis | Board of Directors | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Ingela Marlene Christine Smith | Deputy Board Member | 0 companies |
| Ilias Georgiadis | Chairman | 0 companies |
| Robert Johan Gottfrid Smith | Chairman | 0 companies |
| Anna Cecilia Ekeblom | Board of Directors | 0 companies |
| Martin Olof Richard Smith | Board of Directors | 0 companies |
| Ulf Gustaf Segerborg | Chairman | 0 companies |
| Bo Gottfrid Smith | Chairman | 0 companies |
| Anton Gustav Jansson | Board of Directors | 0 companies |
| Emil Jonatan Jansbo | Board of Directors | 0 companies |
| Linda Maria Strauss | Board of Directors | 0 companies |