| Revenue | SEK 482K | +0% |
| EBITDA | SEK 304K | -21% |
| Net profit | SEK 8K | +155% |
| Total assets | SEK 6M | +51% |
| Equity | SEK 175K | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 | 400 | 480 | 480 | 482 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 125 | 305 | 362 | 387 | 304 |
| Depreciation & amort. | −148 | −148 | −148 | −148 | −156 |
| EBIT | −23 | 157 | 214 | 239 | 149 |
| Net financials | −152 | −154 | −153 | −254 | −140 |
| Profit before tax | −174 | 3 | 61 | −15 | 8 |
| Tax | −0 | −0 | — | — | — |
| Net profit | −174 | 3 | 61 | −15 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 284 | 4 304 | 4 145 | 3 951 | 5 985 |
| Equity | 118 | 120 | 181 | 166 | 175 |
| Long-term debt | 4 105 | 4 085 | 3 864 | 3 659 | 5 085 |
| Short-term debt | 61 | 99 | 100 | 125 | 725 |
| Total debt | 4 166 | 4 184 | 3 964 | 3 784 | 5 810 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Deputy Board Member | 2021 – 2024 | |
| Chairman | 2021 – 2021 | |
| Deputy Board Member | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Magnus Wendel Frostung | Audit | 0 companies |
| Johan Henrik Orvelin | Board of Directors | 0 companies |
| Olof Fredrik Orvelin | Deputy Board Member | 0 companies |
| Johanna Hansson | Deputy Board Member | 0 companies |
| Karin Elisabeth Larsson | Chairman | 0 companies |
| Rickard Karl Torbjörn Wikdahl | Deputy Board Member | 0 companies |