Riskpilot← Back to searchSign inGet full accessReplicate AB
ABActiveOrg 5567219778Lastad 153Repair and maintenance of motor vehicles · NACE 9531Est. 20071 employees
Revenue 2025
SEK 353K
-34% vs 2024
EBITDA margin
3.9%
-84% vs 2024
Equity ratio
85.2%
Financial strength
Net profit 2025
SEK 14K
-84% vs 2024
| Revenue | SEK 353K | -34% |
| EBITDA | SEK 14K | -84% |
| Net profit | SEK 14K | -84% |
| Total assets | SEK 188K | -19% |
| Equity | SEK 161K | -28% |
| Employees | 1 | — |
Legal name
Replicate AB
Org number
5567219778
Legal form
Aktiebolag
NACE code
9531 · Repair and maintenance of motor vehicles
Founded
26 januari 2007
Share capital
SEK 100 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-10-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Föremålet för bolagets verksamhet skall erbjuda mjukvaru-, hårdvaru- samt mobila tjänster inom IT-området samt utveckling av egna program. Vidare ska verksamheten bestå av bilverkstad med tillhörande datadiagnos för bilar, bilhandel, fastighets- förvaltning och värdepappershandel och därmed förenlig verksamhet.
Address
Lastad 153
Email
lars@jaguarlars.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 900 | 397 | 773 | 533 | 353 |
| Staff expenses | — | −4 | −11 | −0 | −4 |
| EBITDA | 120 | −178 | 122 | 85 | 14 |
| Depreciation & amort. | −0 | — | — | — | — |
| EBIT | 120 | −178 | 122 | 85 | 14 |
| Net financials | −3 | −0 | 0 | −0 | 0 |
| Profit before tax | 117 | −178 | 122 | 85 | 14 |
| Tax | −0 | — | — | — | — |
| Net profit | 117 | −178 | 122 | 85 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 539 | 285 | 415 | 232 | 188 |
| Equity | 273 | 165 | 287 | 222 | 161 |
| Long-term debt | 0 | 19 | 0 | 0 | — |
| Short-term debt | 265 | 101 | 128 | 10 | 28 |
| Total debt | 265 | 119 | 128 | 10 | 28 |
EBITDA margin
3.9%
This company
15.8%
Market median
-75% vs market
20212025
Equity ratio
85.2%
This company
38.2%
Market median
+123% vs market
20212025
Return on equity
8.6%
This company
18.4%
Market median
-53% vs market
20212025
Net profit margin
3.9%
This company
8.1%
Market median
-52% vs market
20212025
Asset turnover
1.87×
This company
1.12×
Market median
+67% vs market
20212025
Debt / equity
0.17×
This company
0.62×
Market median
+73% vs market
20212025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-11-01 – 2025-10-31
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-11-01 – 2024-10-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-11-01 – 2023-10-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-11-01 – 2022-10-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-11-01 – 2021-10-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Replicate AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Torleif Ganesh | Board of Directors | 0 companies |
| Kerstin Helena Boman Ganesh | Deputy Board Member | 0 companies |