| Revenue | SEK 4,6M | -22% |
| EBITDA | SEK -386K | -614% |
| Net profit | SEK -410K | -1126% |
| Total assets | SEK 1,4M | -35% |
| Equity | SEK 415K | -50% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 189 | 5 285 | 5 754 | 5 743 | 5 567 | 5 905 | 4 616 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −691 |
| EBITDA | 188 | −340 | 1 602 | 142 | 544 | −200 | −386 | 92 | 75 | −386 |
| Depreciation & amort. | −0 | −0 | −12 | −25 | −36 | −61 | −61 | −54 | −40 | −30 |
| EBIT | 188 | −340 | 1 590 | 117 | 508 | −261 | −447 | 38 | 35 | −415 |
| Net financials | −2 | — | −414 | 98 | 27 | 7 | −1 | −4 | 5 | 5 |
| Profit before tax | 186 | −41 | 786 | 215 | 528 | 3 | −307 | 37 | 40 | −410 |
| Tax | −44 | −0 | −258 | −39 | −111 | −3 | −0 | −0 | −0 | — |
| Net profit | 142 | −41 | 528 | 176 | 417 | 0 | −307 | 37 | 40 | −410 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 259 | 2 538 | 2 894 | 2 242 | 2 231 | 2 812 | 2 700 | 2 131 | 2 150 | 1 407 |
| Equity | 775 | 735 | 1 263 | 638 | 1 056 | 1 056 | 749 | 786 | 826 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 1 185 | 1 803 | 1 241 | 1 213 | 778 | 1 615 | 1 951 | 1 346 | 1 324 | 992 |
| Total debt | 1 185 | 1 803 | 1 241 | 1 213 | 778 | 1 615 | 1 951 | 1 346 | 1 324 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL | Audit | 2022 | — | — |
BL Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camway AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Leif Robert Schön | Audit | 0 companies |
| Bengt Lars-Erik Johansson | Deputy Chief Executive Officer | 0 companies |
| Stefan Börge René Larsen | Chairman | 0 companies |
| Kjell Benny Larsen | Deputy Board Member | 0 companies |