| Revenue | SEK 63,6M | -17% |
| EBITDA | SEK 7,5M | +118% |
| Net profit | SEK -29K | -101% |
| Total assets | SEK 19,3M | -24% |
| Equity | SEK 4,4M | -71% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 38 326 | 44 488 | 54 535 | 54 385 | 49 203 | 106 912 | 76 940 | 63 620 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 487 | 7 333 | 7 058 | 7 988 | 8 029 | 6 472 | 6 929 | 15 759 | 3 458 | 7 534 |
| Depreciation & amort. | −42 | −64 | −13 | −0 | −0 | −0 | −0 | −334 | −423 | −450 |
| EBIT | 4 445 | 7 269 | 7 045 | 7 988 | 8 029 | 6 472 | 6 929 | 15 425 | 3 035 | 7 084 |
| Net financials | 7 | −1 | −22 | 64 | 1 404 | 259 | 282 | 375 | −10 | −23 |
| Profit before tax | 4 452 | 7 267 | 7 561 | 8 053 | 9 432 | 6 731 | 7 211 | 15 801 | 3 025 | 61 |
| Tax | −1 024 | −1 734 | −1 785 | −1 849 | −1 858 | −1 444 | −1 554 | −3 228 | −689 | −90 |
| Net profit | 3 428 | 5 533 | 5 776 | 6 204 | 7 574 | 5 287 | 5 657 | 12 573 | 2 336 | −29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 546 | 14 791 | 16 572 | 20 638 | 18 518 | 16 396 | 21 987 | 26 954 | 25 515 | 19 273 |
| Equity | 4 117 | 7 650 | 10 426 | 13 630 | 8 404 | 9 691 | 15 348 | 12 722 | 15 440 | 4 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 891 | 6 603 | 6 146 | 7 008 | 10 113 | 6 705 | 6 639 | 14 232 | 10 075 | 14 862 |
| Total debt | 3 891 | 6 603 | 6 146 | 7 008 | 10 113 | 6 705 | 6 639 | 14 232 | 10 075 | 14 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Auditor | Chief Auditor | 2022 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ME Chief Auditor | Chief Auditor | 2021 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidra AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Johan Holmberg | Chief Auditor | 0 companies |
| Evalena Liolios | Chief Executive Officer | 0 companies |
| Magnus Emanuel Åström | Chief Auditor | 0 companies |
| Emma Sofia Lindén | Chief Executive Officer | 0 companies |
| Hans Mattias Olofsson | Chairman | 0 companies |
| Daniel Reithner | Board of Directors | 0 companies |
| Mats Håkan Bagger | Chairman | 0 companies |