| Revenue | SEK 17,5M | +1% |
| EBITDA | SEK 485K | -38% |
| Net profit | SEK 3 | -100% |
| Total assets | SEK 7,3M | -10% |
| Equity | SEK 2,2M | +0% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 091 | 12 542 | 14 387 | 17 321 | 17 486 |
| Staff expenses | — | — | — | — | −16 653 |
| EBITDA | 90 | 301 | −10 | 784 | 485 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | — |
| EBIT | 90 | 301 | −10 | 784 | 485 |
| Net financials | 167 | 73 | 42 | 12 | −8 |
| Profit before tax | 13 | 7 | 31 | 373 | 4 |
| Tax | −12 | −7 | −8 | −0 | −4 |
| Net profit | 1 | 0 | 23 | 373 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 692 | 5 180 | 6 018 | 8 075 | 7 290 |
| Equity | 1 843 | 1 843 | 1 867 | 2 240 | 2 240 |
| Long-term debt | 0 | 0 | 0 | 0 | — |
| Short-term debt | 3 476 | 2 963 | 3 778 | 5 835 | 5 050 |
| Total debt | 3 476 | 2 963 | 3 778 | 5 835 | 5 050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
KH | Audit | 2022 – 2025 |
CM Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2021 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Ehrenpohl | Audit | 0 companies |
| Curt Marcus Wangeskog | Chief Auditor | 0 companies |
| Eva Sofia Hansdotter Herlitz | Chief Auditor | 0 companies |
| Thanh Truong | Board of Directors | 0 companies |
| Fung Chi Lau | Deputy Board Member | 0 companies |
| Elisabeth Truong | Deputy Board Member | 0 companies |
| Erik Truong | Deputy Board Member | 0 companies |