| Revenue | SEK 116K | +132% |
| EBITDA | SEK 50K | +814% |
| Net profit | SEK 7K | -42% |
| Total assets | SEK 3M | +0% |
| Equity | SEK 387K | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 158 | 25 | 24 | 50 | 116 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −74 | −56 | 65 | −60 | −58 | 71 | 143 | −82 | −7 | 50 |
| Depreciation & amort. | −77 | −77 | −77 | −77 | −70 | −69 | −74 | −77 | −77 | −79 |
| EBIT | −151 | −133 | −12 | −137 | −128 | 2 | 69 | −159 | −84 | −29 |
| Net financials | −81 | −64 | −63 | −58 | −35 | −65 | −38 | −44 | −82 | −93 |
| Profit before tax | −2 | 3 | 6 | 5 | 6 | 8 | 32 | 8 | 15 | 9 |
| Tax | −0 | −1 | −1 | −1 | −1 | −2 | −7 | −5 | −3 | −2 |
| Net profit | −2 | 2 | 5 | 4 | 5 | 6 | 25 | 3 | 12 | 7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 103 | 4 017 | 4 014 | 3 862 | 3 783 | 3 833 | 3 177 | 3 060 | 3 021 | 3 032 |
| Equity | 320 | 322 | 327 | 331 | 336 | 341 | 366 | 369 | 380 | 387 |
| Long-term debt | 2 007 | 2 007 | 2 007 | 2 007 | 2 007 | 2 007 | 1 607 | 1 607 | 1 607 | 1 607 |
| Short-term debt | 1 776 | 1 688 | 1 680 | 1 525 | 1 441 | 1 485 | 1 204 | 1 085 | 1 034 | 1 038 |
| Total debt | 3 783 | 3 695 | 3 687 | 3 532 | 3 448 | 3 492 | 2 811 | 2 692 | 2 641 | 2 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wedge Engineering AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Gunnar Jonsson | Audit | 0 companies |
| Jan Erik Lindqvist | Deputy Board Member | 0 companies |
| Marina Monica Westerlund | Board of Directors | 0 companies |