| Revenue | SEK 10,3M | +2% |
| EBITDA | SEK 8,9M | +5% |
| Net profit | SEK 675K | +157% |
| Total assets | SEK 122,6M | +76% |
| Equity | SEK 2,1M | +47% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 581 | 9 165 | 9 697 | 10 093 | 10 323 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 325 | 7 546 | 8 005 | 8 522 | 8 906 |
| Depreciation & amort. | −1 550 | −1 548 | −1 554 | −1 558 | −1 567 |
| EBIT | 5 775 | 5 997 | 6 451 | 6 964 | 7 339 |
| Net financials | −4 258 | −3 660 | −3 459 | −5 251 | −4 071 |
| Profit before tax | 77 | 2 338 | 2 244 | −757 | 1 378 |
| Tax | −530 | −769 | −397 | −434 | −703 |
| Net profit | −453 | 1 568 | 1 847 | −1 191 | 675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85 064 | 81 590 | 70 851 | 69 821 | 122 597 |
| Equity | 717 | 2 286 | 4 133 | 1 442 | 2 117 |
| Long-term debt | 76 821 | 72 721 | 0 | 62 202 | 115 000 |
| Short-term debt | 7 525 | 6 583 | 65 970 | 4 729 | 2 882 |
| Total debt | 84 346 | 79 304 | 65 970 | 66 931 | 117 882 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Chief Executive Officer | Chief Executive Officer | 2020 |
BJ Chief Auditor | Chief Auditor | 2020 |
| Former (1) | ||
JO Audit | Audit | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Oskar Kantoft | Audit | 0 companies |
| Stefan Ingemar Vinberg | Chief Executive Officer | 0 companies |
| Bror Joakim Lukas Wahl | Chief Auditor | 0 companies |
| Per Bang Pedersen | Deputy Board Member | 0 companies |
| Dan Christian Astrén | Deputy Board Member | 0 companies |
| Tomas Joakim Magnusson | Board of Directors | 0 companies |