| Revenue | SEK 10,7M | -56% |
| EBITDA | SEK -1,7M | -334% |
| Net profit | SEK -2,1M | -4032% |
| Total assets | SEK 2,1M | -79% |
| Equity | SEK -497K | -131% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 19 328 | 19 692 | 21 587 | 21 739 | 28 215 | 24 076 | 10 706 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 763 | 140 | 727 | 525 | 936 | 1 257 | −3 | 749 | −1 749 |
| Depreciation & amort. | −212 | −240 | −255 | −253 | −253 | −219 | −170 | −153 | −0 |
| EBIT | 551 | −100 | 472 | 272 | 683 | 1 038 | −173 | 596 | −1 749 |
| Net financials | 59 | −78 | −218 | −252 | −305 | −273 | −285 | −414 | −470 |
| Profit before tax | 450 | 100 | 271 | 34 | 278 | 604 | −27 | 88 | −2 084 |
| Tax | −53 | −2 | −68 | −33 | −71 | −144 | −15 | −35 | −0 |
| Net profit | 397 | 98 | 203 | 1 | 207 | 460 | −42 | 53 | −2 084 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 774 | 8 501 | 9 128 | 9 141 | 8 738 | 9 045 | 9 777 | 10 150 | 2 133 |
| Equity | 606 | 705 | 908 | 909 | 1 116 | 1 576 | 1 534 | 1 587 | −497 |
| Long-term debt | 2 831 | 2 616 | 2 248 | 2 132 | 2 087 | 1 954 | 1 738 | 1 653 | 354 |
| Short-term debt | 4 858 | 4 980 | 5 788 | 5 929 | 5 264 | 5 084 | 6 504 | 6 816 | 2 275 |
| Total debt | 7 689 | 7 596 | 8 036 | 8 061 | 7 351 | 7 038 | 8 242 | 8 469 | 2 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mssf Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jonas Hovlund | Audit | 0 companies |
| Tina Viola Welin | Deputy Board Member | 0 companies |
| Kjell Ingvar Welin | Board of Directors | 0 companies |
| Kenneth Olof Håkansson | Chairman | 0 companies |
| Hans Andréas Welin | Board of Directors | 0 companies |
| Barbro Katarina Anette Håkansson | Deputy Board Member | 0 companies |