| Revenue | SEK 14,2M | +17% |
| EBITDA | SEK 3,5M | -21% |
| Net profit | SEK -3,9M | -114% |
| Total assets | SEK 94,8M | -44% |
| Equity | SEK 101K | -89% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 653 | 22 562 | 16 701 | 12 201 | 14 217 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 822 | 56 797 | 4 575 | 4 458 | 3 516 |
| Depreciation & amort. | −6 642 | −0 | −102 665 | −3 309 | −3 452 |
| EBIT | 2 180 | 56 797 | −98 090 | 1 149 | 64 |
| Net financials | −5 629 | −6 860 | −8 172 | −5 791 | −5 425 |
| Profit before tax | −3 450 | 63 102 | −104 212 | −1 652 | −3 735 |
| Tax | −562 | −3 633 | 2 985 | −156 | −136 |
| Net profit | −4 012 | 59 469 | −101 227 | −1 808 | −3 871 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 294 | 229 742 | 170 752 | 169 690 | 94 760 |
| Equity | 488 | 60 356 | 109 | 902 | 101 |
| Long-term debt | 167 836 | 156 723 | 158 083 | 153 291 | 81 035 |
| Short-term debt | 6 837 | 4 897 | 7 681 | 6 017 | 5 413 |
| Total debt | 174 673 | 161 620 | 165 764 | 159 308 | 86 448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |