| Revenue | SEK 9,3M | +37% |
| EBITDA | SEK 1,5M | -6% |
| Net profit | SEK 724K | -18% |
| Total assets | SEK 11,3M | +62% |
| Equity | SEK 2,3M | +47% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 809 | 3 052 | 5 257 | 3 664 | 2 348 | 4 747 | 6 778 | 9 296 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 698 | 266 | 199 | 556 | 972 | 497 | 172 | 1 845 | 1 561 | 1 461 |
| Depreciation & amort. | −45 | −30 | −30 | −32 | −81 | −54 | −63 | −46 | −51 | −51 |
| EBIT | 653 | 236 | 169 | 524 | 891 | 443 | 109 | 1 799 | 1 510 | 1 410 |
| Net financials | −19 | −7 | −3 | −2 | −759 | −32 | −45 | −39 | −20 | −182 |
| Profit before tax | 634 | 243 | 277 | 522 | 198 | 412 | 64 | 1 315 | 1 115 | 917 |
| Tax | −140 | −55 | −62 | −115 | −43 | −85 | −13 | −271 | −232 | −193 |
| Net profit | 494 | 188 | 215 | 407 | 155 | 327 | 51 | 1 044 | 883 | 724 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 802 | 3 410 | 3 141 | 4 641 | 5 765 | 4 475 | 5 396 | 4 063 | 6 958 | 11 276 |
| Equity | 1 381 | 1 269 | 1 485 | 1 192 | 847 | 573 | 624 | 1 668 | 1 551 | 2 275 |
| Long-term debt | 293 | 58 | 0 | 1 165 | 1 875 | 1 515 | 1 906 | 0 | 1 820 | 5 519 |
| Short-term debt | 936 | 1 905 | 1 590 | 2 218 | 3 043 | 2 387 | 2 867 | 1 950 | 2 767 | 2 351 |
| Total debt | 1 229 | 1 963 | 1 590 | 3 383 | 4 918 | 3 902 | 4 773 | 1 950 | 4 587 | 7 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE | Audit | 2020 | — | — |
JH Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invicto Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Göran Nordkvist | Audit | 0 companies |
| Johann Hardinger | Audit | 0 companies |
| Anna Kristina Hultmark | Deputy Board Member | 0 companies |
| Lars Magnus Karlsson | Board of Directors | 0 companies |