| Revenue | SEK 1,1M | +26% |
| EBITDA | SEK -5,4M | -110% |
| Net profit | SEK -6,7M | -192% |
| Total assets | SEK 221,1M | +5% |
| Equity | SEK 93,3M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 922 | 931 | 932 | 881 | 1 109 |
| Staff expenses | — | — | — | −713 | −7 |
| EBITDA | −1 573 | −2 358 | −2 988 | −2 554 | −5 365 |
| Depreciation & amort. | −2 835 | −2 884 | −2 913 | −2 830 | −2 830 |
| EBIT | −4 408 | −5 242 | −5 901 | −5 385 | −8 195 |
| Net financials | 3 168 | 10 130 | 2 403 | 4 505 | −22 776 |
| Profit before tax | 16 509 | 13 319 | 3 812 | 7 259 | −3 319 |
| Tax | −2 852 | −763 | −0 | — | −3 357 |
| Net profit | 13 657 | 12 556 | 3 812 | 7 259 | −6 677 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 174 000 | 203 817 | 203 861 | 211 399 | 221 120 |
| Equity | 76 341 | 88 898 | 92 710 | 99 969 | 93 292 |
| Long-term debt | 73 600 | 96 000 | 95 000 | 103 000 | 112 500 |
| Short-term debt | 3 698 | 1 653 | 3 134 | 3 553 | 5 017 |
| Total debt | 77 298 | 97 653 | 98 134 | 106 553 | 117 517 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KI Chief Auditor | Chief Auditor | 2022 |
JM External Signatory | External Signatory | 2024 |
| Former (2) | ||
HC External Signatory | External Signatory | 2021 – 2024 |
PM Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hedvig Christina O Granath | External Signatory | 0 companies |
| Karin Inga Elisabeth Richardsson | Chief Auditor | 0 companies |
| Pär-Göran Mikael Winkvist | Chief Auditor | 0 companies |
| J Moffe C K Lundberg | External Signatory | 0 companies |
| Nils Johan Ludvig Ahlberg | Board of Directors | 0 companies |
| Christina Heléne Marika Ahlberg | Deputy Board Member | 0 companies |