| Revenue | SEK 13M | +10% |
| EBITDA | SEK 9,7M | +9% |
| Net profit | SEK -11,8M | -355% |
| Total assets | SEK 175,8M | -10% |
| Equity | SEK 113K | -99% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 840 000 | 10 303 | 10 523 | 11 813 | 12 974 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 6 044 000 | 7 947 | 7 514 | 8 891 | 9 729 |
| Depreciation & amort. | −1 273 000 | −2 322 | −2 322 | −2 322 | −18 716 |
| EBIT | 4 771 000 | 5 625 | 5 192 | 6 569 | −8 987 |
| Net financials | −3 679 000 | −3 414 | −3 963 | −9 286 | −9 487 |
| Profit before tax | 2 489 000 | 4 150 | 3 586 | 4 642 | −11 831 |
| Tax | −0 | −0 | — | — | — |
| Net profit | 2 489 000 | 4 150 | 3 586 | 4 642 | −11 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 201 545 000 | 198 559 | 196 221 | 194 515 | 175 797 |
| Equity | 2 665 000 | 6 816 | 10 402 | 10 044 | 113 |
| Long-term debt | 0 | 0 | — | — | — |
| Short-term debt | 198 880 000 | 191 743 | 185 819 | 184 471 | 175 684 |
| Total debt | 198 880 000 | 191 743 | 185 819 | 184 471 | 175 684 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Auditor | Chief Auditor | 2020 |
| Former (1) | ||
ÅC Chief Auditor | Chief Auditor | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Isa Birgitta Schuman | Chief Auditor | 0 companies |
| Åsa Cecilia Önfelt | Chief Auditor | 0 companies |
| Shahram Rahi | Deputy Board Member | 0 companies |
| Lars Magnus Staffan Björndahl | Chairman | 0 companies |
| Eva Andrea Sigurgeirsdottir | Chairman | 0 companies |
| Petra T L Sprangers | Board of Directors | 0 companies |
| Marcus Johan Lennart Hansson | Board of Directors | 0 companies |