| Revenue | SEK -2 | -100% |
| EBITDA | SEK -126K | -166% |
| Net profit | SEK 646 | -99% |
| Total assets | SEK 885K | -17% |
| Equity | SEK 626K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 367 | 182 | 253 | 139 | 426 | 348 | 302 | −0 |
| Staff expenses | — | — | — | — | — | — | — | −51 | −25 | −44 |
| EBITDA | −100 | 24 | 125 | 51 | 76 | 43 | 242 | 177 | 192 | −126 |
| Depreciation & amort. | −18 | −29 | −22 | −11 | −0 | −0 | −93 | −140 | −140 | −140 |
| EBIT | −118 | −5 | 103 | 40 | 76 | 43 | 149 | 37 | 52 | −266 |
| Net financials | — | 1 | — | 1 | — | 1 | −14 | −20 | −23 | −15 |
| Profit before tax | 2 | 0 | 103 | 41 | 76 | 43 | 135 | 17 | 119 | 1 |
| Tax | −1 | −0 | −26 | −10 | −17 | −9 | −28 | −4 | −1 | — |
| Net profit | 1 | 0 | 77 | 31 | 59 | 34 | 107 | 14 | 119 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 266 | 390 | 352 | 487 | 430 | 1 435 | 1 032 | 1 070 | 885 |
| Equity | 185 | 185 | 262 | 293 | 352 | 386 | 493 | 507 | 625 | 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 431 | 305 | 179 | 53 |
| Short-term debt | 78 | 81 | 128 | 59 | 136 | 44 | 511 | 221 | 266 | 206 |
| Total debt | 78 | 81 | 128 | 59 | 136 | 44 | 942 | 526 | 445 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Auditor | Chief Auditor | 2022 | — | — |
BH Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exitor AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Alexander Thorén | Chief Auditor | 0 companies |
| Bengt Håkan Rylander | Audit | 0 companies |
| Anna Sofie Drakell | Deputy Board Member | 0 companies |
| Johan Mikael Drakell | Board of Directors | 0 companies |