| Revenue | SEK 8,5M | +28% |
| EBITDA | SEK 5,2M | -16% |
| Net profit | SEK -1M | -220% |
| Total assets | SEK 63,5M | -4% |
| Equity | SEK 1,2M | -46% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6 897 | 5 874 | 6 102 | 6 686 | 8 534 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 746 | 1 981 | 1 842 | 6 147 | 5 159 |
| Depreciation & amort. | −902 | −921 | −1 513 | −1 218 | −2 895 |
| EBIT | 2 844 | 1 060 | 329 | 4 929 | 2 264 |
| Net financials | −1 398 | −1 085 | −124 | −715 | −1 404 |
| Profit before tax | 482 | 598 | 198 | 1 133 | −874 |
| Tax | −106 | −32 | −11 | −296 | −130 |
| Net profit | 376 | 566 | 187 | 837 | −1 004 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 63 719 | 62 348 | 63 020 | 65 961 | 63 512 |
| Equity | 575 | 1 141 | 1 328 | 2 165 | 1 162 |
| Long-term debt | 56 341 | 54 180 | 54 993 | 54 823 | 55 180 |
| Short-term debt | 1 861 | 2 677 | 2 362 | 4 909 | 5 059 |
| Total debt | 58 202 | 56 857 | 57 355 | 59 732 | 60 239 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DT | Audit | 2020 |
| Former (1) | ||
SJ Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Deputy Board Member | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Tobias Holmer Stråle | Audit | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Erik Oskar Wall | Board of Directors | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Carl-Fredrik Sörensen | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |
| Poul Sörensen | Chairman | 0 companies |
| Sofia Charlotte Sörensen | Board of Directors | 0 companies |