| Revenue | SEK 26,8M | -28% |
| EBITDA | SEK -1,2M | +53% |
| Net profit | SEK -1,4M | -70% |
| Total assets | SEK 15,1M | -9% |
| Equity | SEK 2,4M | -37% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 12 365 | 10 054 | 8 443 | 14 025 | 47 174 | 37 044 | 26 845 |
| Staff expenses | — | — | — | — | — | — | — | — | −11 078 | −10 356 |
| EBITDA | 1 180 | −305 | 280 | 781 | 104 | 626 | 1 146 | 6 790 | −2 562 | −1 200 |
| Depreciation & amort. | −43 | −52 | −71 | −78 | −79 | −81 | −61 | −38 | −34 | −7 |
| EBIT | 1 137 | −357 | 209 | 703 | 25 | 545 | 1 085 | 6 752 | −2 596 | −1 207 |
| Net financials | −14 | −8 | −28 | −21 | −28 | −14 | −5 | −57 | −135 | −164 |
| Profit before tax | 919 | −21 | 181 | 495 | 59 | 392 | 1 081 | 5 095 | −805 | −1 372 |
| Tax | −194 | −0 | −44 | −115 | −26 | −104 | −233 | −1 064 | — | — |
| Net profit | 725 | −21 | 137 | 380 | 33 | 288 | 848 | 4 031 | −805 | −1 372 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 310 | 1 229 | 1 392 | 1 741 | 1 654 | 2 148 | 3 052 | 23 488 | 16 600 | 15 094 |
| Equity | 831 | 310 | 347 | 547 | 180 | 468 | 1 316 | 4 547 | 3 742 | 2 370 |
| Long-term debt | 0 | 0 | 52 | 28 | 0 | 239 | 140 | 5 560 | 7 825 | 7 509 |
| Short-term debt | 1 074 | 858 | 933 | 918 | 1 288 | 1 115 | 1 271 | 11 455 | 5 033 | 5 214 |
| Total debt | 1 074 | 858 | 985 | 946 | 1 288 | 1 354 | 1 411 | 17 015 | 12 858 | 12 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Audit | Audit | 2022 | — | — |
JP Chief Auditor | Chief Auditor | 2022 | — | — |
HM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merle Adamson | Audit | 0 companies |
| Johan Paul Christophe Grudet | Chief Auditor | 0 companies |
| Hans Martin Sjöberg | Chief Auditor | 0 companies |
| Gerli Hänilane | Board of Directors | 0 companies |
| Minna Katarina Salenius | Deputy Board Member | 0 companies |