| Revenue | SEK 14,7M | -6% |
| EBITDA | SEK -1,6M | -347% |
| Net profit | SEK -3,7M | -156% |
| Total assets | SEK 7,1M | -26% |
| Equity | SEK 420K | +176% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 534 | 8 076 | 19 245 | 15 708 | 14 749 |
| Staff expenses | — | — | — | — | −11 702 |
| EBITDA | 660 | 776 | 154 | 658 | −1 625 |
| Depreciation & amort. | −243 | −316 | −2 143 | −2 127 | −2 114 |
| EBIT | 417 | 460 | −1 989 | −1 469 | −3 739 |
| Net financials | 4 | 2 | −5 | 9 | 7 |
| Profit before tax | 422 | 462 | −1 993 | −1 460 | −3 732 |
| Tax | −92 | −100 | −0 | −0 | — |
| Net profit | 330 | 362 | −1 993 | −1 460 | −3 732 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 842 | 3 321 | 11 020 | 9 539 | 7 057 |
| Equity | 944 | 1 306 | 112 | 152 | 420 |
| Long-term debt | 0 | 0 | 8 126 | 6 989 | 2 637 |
| Short-term debt | 2 899 | 2 015 | 2 781 | 2 398 | 2 480 |
| Total debt | 2 899 | 2 015 | 10 907 | 9 387 | 5 118 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Chief Auditor | Chief Auditor | 2023 |
MJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
TP | Audit | 2020 – 2022 |
BL | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Johanna Jitra Norling | Chief Executive Officer | 0 companies |
| Tommy Per Erik Nilsson | Audit | 0 companies |
| Anna Kristina Wergelius | Chief Auditor | 0 companies |
| Marie Johanna Jensen | Chief Executive Officer | 0 companies |
| Bo Lennart Samuelsson | Audit | 0 companies |
| Ulf Stefan Lagerström | Deputy Board Member | 0 companies |
| Arild Haavik | Board of Directors | 0 companies |
| Mia Marianne Lagerström | Board of Directors | 0 companies |