| Revenue | SEK 8,6M | +14% |
| EBITDA | SEK 3,9M | +60% |
| Net profit | SEK -1,1M | -107% |
| Total assets | SEK 124,3M | -5% |
| Equity | SEK 5,5M | -75% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 269 | 9 850 | 9 173 | 7 496 | 8 579 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 954 | 4 902 | 3 822 | 2 444 | 3 900 |
| Depreciation & amort. | −3 509 | −3 630 | −4 002 | −4 027 | −3 671 |
| EBIT | 1 445 | 1 272 | −180 | −1 583 | 229 |
| Net financials | −846 | −1 176 | −1 212 | 16 580 | −1 953 |
| Profit before tax | 534 | 162 | 108 | 15 172 | −1 116 |
| Tax | −131 | −58 | −12 | −0 | −0 |
| Net profit | 403 | 104 | 96 | 15 172 | −1 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 895 | 121 149 | 119 341 | 130 769 | 124 293 |
| Equity | 6 255 | 6 359 | 6 455 | 21 627 | 5 512 |
| Long-term debt | 85 623 | 107 622 | 106 665 | 103 197 | 88 244 |
| Short-term debt | 9 167 | 6 386 | 5 438 | 5 337 | 30 538 |
| Total debt | 94 790 | 114 008 | 112 103 | 108 534 | 118 782 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Evelina Annika Sylvia Johansson | Chief Auditor | 0 companies |
| Mats Hans Erik Persson | Board of Directors | 0 companies |
| Anna Karin Magdalena B Moreau | Deputy Board Member | 0 companies |