| Revenue | SEK 25,8M | +18% |
| EBITDA | SEK 17,9M | +6% |
| Net profit | SEK 503K | +29% |
| Total assets | SEK 198,5M | -2% |
| Equity | SEK 49,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 748 | 17 870 | 22 359 | 21 836 | 25 840 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 10 512 | 9 523 | 7 890 | 16 959 | 17 892 |
| Depreciation & amort. | −3 127 | −2 979 | −5 284 | −5 549 | −6 666 |
| EBIT | 7 385 | 6 544 | 2 606 | 11 410 | 11 226 |
| Net financials | −8 685 | −8 453 | −6 591 | −8 450 | −7 822 |
| Profit before tax | −3 815 | −2 513 | −4 115 | 1 723 | 1 809 |
| Tax | −0 | −373 | −80 | −1 334 | −1 306 |
| Net profit | −3 815 | −2 886 | −4 195 | 389 | 503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 176 910 | 208 493 | 207 253 | 202 052 | 198 451 |
| Equity | 100 | 53 214 | 49 019 | 49 408 | 49 912 |
| Long-term debt | 146 108 | 146 108 | 140 332 | 136 988 | 133 350 |
| Short-term debt | 30 702 | 8 567 | 17 168 | 13 685 | 11 623 |
| Total debt | 176 810 | 154 675 | 157 500 | 150 673 | 144 973 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Auditor | Chief Auditor | 2025 |
| Former (1) | ||
ME | Audit | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Deputy Board Member | 2022 – 2023 | |
| Chairman | 2020 – 2021 | |
| Deputy Board Member | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Lisa Johanna Palmqvist | Chief Auditor | 0 companies |
| Maria Elisabeth Svantesson | Audit | 0 companies |
| Markus Kristian Klasson | Board of Directors | 0 companies |
| Sten Sture Joakim Schröder | Board of Directors | 0 companies |
| Gustaf Fredrik Vinstock | Chairman | 0 companies |
| Sven Arne Engvall | Chairman | 0 companies |
| Rasmus Oliver Ottosson | Deputy Board Member | 0 companies |
| Carl Anders Magnus Löfgren | Chairman | 0 companies |
| Johan Rickard Fischerström | Deputy Board Member | 0 companies |
| Lars Joakim Niklasson | Board of Directors | 0 companies |