| Revenue | SEK 5,7M | -5% |
| EBITDA | SEK 2,7M | +127% |
| Net profit | SEK -1,3M | +48% |
| Total assets | SEK 120,7M | -1% |
| Equity | SEK 21,5M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 957 | 3 584 | 5 034 | 5 952 | 5 683 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 384 | 1 391 | −8 194 | 1 191 | 2 701 |
| Depreciation & amort. | −1 053 | −1 087 | −1 124 | −1 173 | −1 174 |
| EBIT | −669 | 304 | −9 318 | 18 | 1 527 |
| Net financials | −1 811 | −1 782 | −4 406 | −4 885 | −3 510 |
| Profit before tax | 141 | 239 | −2 479 | −2 545 | −1 330 |
| Tax | −0 | −0 | −0 | — | — |
| Net profit | 141 | 239 | −2 479 | −2 545 | −1 330 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 119 365 | 118 048 | 122 538 | 121 854 | 120 748 |
| Equity | 27 578 | 27 817 | 25 339 | 22 794 | 21 463 |
| Long-term debt | 88 208 | 88 208 | 0 | 88 208 | 88 209 |
| Short-term debt | 3 579 | 2 023 | 97 199 | 10 852 | 11 076 |
| Total debt | 91 787 | 90 231 | 97 199 | 99 060 | 99 285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
PM | Audit | 2021 – 2022 |
ES Chief Auditor | Chief Auditor | 2020 – 2021 |
EC Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Borg | Chief Auditor | 0 companies |
| Per Martin Henriksson | Audit | 0 companies |
| Eva Susanne Melzig Henriksson | Chief Auditor | 0 companies |
| Elisabeth Cecilia Lundström | Chief Auditor | 0 companies |
| Lena Katarina Edlund | Deputy Board Member | 0 companies |
| Ulf Peter Mikael Liljedahl | Deputy Board Member | 0 companies |
| Per Anders Hammarström | Board of Directors | 0 companies |
| Marie Helén Persson | Board of Directors | 0 companies |