| Revenue | SEK 80,1M | +7% |
| EBITDA | SEK 20,7M | +13% |
| Net profit | SEK 4,5M | +30% |
| Total assets | SEK 126M | -2% |
| Equity | SEK 31,2M | +11% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 210 | 76 973 | 81 053 | 75 240 | 80 132 |
| Staff expenses | — | — | −13 214 | −13 354 | — |
| EBITDA | 14 155 | 23 871 | 18 327 | 18 239 | 20 688 |
| Depreciation & amort. | −4 391 | −7 898 | −8 009 | −8 090 | −8 269 |
| EBIT | 9 764 | 15 973 | 10 318 | 10 150 | 12 419 |
| Net financials | −2 347 | −3 929 | −5 019 | −6 649 | −5 854 |
| Profit before tax | 7 417 | 12 045 | 5 299 | 3 500 | 6 010 |
| Tax | −1 607 | −2 505 | — | −7 | −1 481 |
| Net profit | 5 810 | 9 540 | 5 299 | 3 493 | 4 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84 989 | 141 101 | 135 769 | 128 080 | 125 976 |
| Equity | 14 065 | 22 414 | 26 213 | 28 207 | 31 236 |
| Long-term debt | 15 682 | 50 815 | 55 210 | 43 870 | 45 780 |
| Short-term debt | 44 001 | 56 639 | 43 113 | 44 471 | 37 328 |
| Total debt | 59 683 | 107 454 | 98 323 | 88 342 | 83 108 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Chief Auditor | Chief Auditor | 2024 |
ED Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
ES Audit | Audit | 2022 – 2024 |
| Audit | 2023 – 2024 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stefan Noreng | Audit | 0 companies |
| Linda Maria Löfgren Andersson | Audit | 0 companies |
| Pär Karl Erik Hagman | Chief Auditor | 0 companies |
| Erik David Frank Walldén | Chief Executive Officer | 0 companies |
| Frank Olov Walldén | Chairman | 0 companies |
| Jan Peter Fyhr | Board of Directors | 0 companies |