| Revenue | SEK 13,7M | -35% |
| EBITDA | SEK 11,8M | -42% |
| Net profit | SEK -4,3M | -215% |
| Total assets | SEK 128,7M | -14% |
| Equity | SEK 865K | -83% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 030 | 1 037 | 21 | 21 224 | 13 708 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 927 | 874 | −74 | 20 483 | 11 815 |
| Depreciation & amort. | −144 | −144 | −144 | −8 697 | −11 540 |
| EBIT | 783 | 730 | −218 | 11 786 | 275 |
| Net financials | −308 | −224 | −1 807 | −6 899 | −6 563 |
| Profit before tax | 357 | 429 | −1 942 | 4 887 | −4 291 |
| Tax | −77 | −90 | −0 | −1 144 | −2 |
| Net profit | 280 | 339 | −1 942 | 3 743 | −4 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 202 | 13 419 | 147 979 | 150 179 | 128 658 |
| Equity | 1 318 | 3 357 | 1 415 | 5 158 | 865 |
| Long-term debt | 7 050 | 7 574 | 123 333 | 105 105 | 105 105 |
| Short-term debt | 1 285 | 1 862 | 22 687 | 39 372 | 22 144 |
| Total debt | 8 335 | 9 436 | 146 020 | 144 477 | 127 249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
JK Auditor Substitute | Auditor Substitute | 2021 – 2022 |
| Audit | 2021 – 2022 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Deputy Board Member | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Ragnar Ivar Månsson | Chief Auditor | 0 companies |
| Johanna Katarina Boive | Auditor Substitute | 0 companies |
| Eva Maria Andersson Dverstorp | Audit | 0 companies |
| Tomas Georgiadis | Board of Directors | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Kjell Håkan Söderström | Deputy Board Member | 0 companies |
| Ilias Georgiadis | Chairman | 0 companies |
| Roger Bruhn | Board of Directors | 0 companies |
| Linda Maria Strauss | Board of Directors | 0 companies |