| Revenue | SEK 22,1M | +10% |
| EBITDA | SEK 3,2M | +780% |
| Net profit | SEK 1,2M | +162% |
| Total assets | SEK 11,6M | -45% |
| Equity | SEK 1,9M | +177% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 546 | 34 053 | 21 159 | 20 082 | 22 072 |
| Staff expenses | — | — | — | — | −11 099 |
| EBITDA | 971 | 4 886 | 343 | 366 | 3 220 |
| Depreciation & amort. | −331 | −675 | −632 | −725 | −726 |
| EBIT | 640 | 4 211 | −289 | −359 | 2 495 |
| Net financials | −1 | — | −1 | −1 577 | 88 |
| Profit before tax | 639 | 4 211 | −289 | −1 936 | 1 231 |
| Tax | −102 | −872 | 53 | −53 | — |
| Net profit | 537 | 3 339 | −236 | −1 989 | 1 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 626 | 31 971 | 30 552 | 20 909 | 11 590 |
| Equity | 1 056 | 4 395 | 4 159 | 697 | 1 928 |
| Long-term debt | 16 342 | 21 342 | 21 342 | 0 | — |
| Short-term debt | 6 228 | 6 234 | 5 051 | 20 211 | 9 184 |
| Total debt | 22 570 | 27 576 | 26 393 | 20 211 | 9 184 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Chief Auditor | Chief Auditor | 2025 |
PL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
MG Chief Auditor | Chief Auditor | 2020 – 2024 |
VJ Chief Auditor | Chief Auditor | 2024 – 2025 |
AP Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
UM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hans David Körner Rask | Chief Auditor | 0 companies |
| Mattias Gustaf Erik Olofson | Chief Auditor | 0 companies |
| Viktor John Kjellander | Chief Auditor | 0 companies |
| Augustin Pierre Philippe Dufour | Chief Executive Officer | 0 companies |
| Ulf Magnus Titus | Chief Executive Officer | 0 companies |
| Pierre Le Gars | Chief Executive Officer | 0 companies |
| Pierre Jacques Blanalt | Board of Directors | 0 companies |
| Christophe Henry Mattei | Board of Directors | 0 companies |
| Vanessa Marie-Noelle Picron | Chairman | 0 companies |
| Sven Urban Emborg | Board of Directors | 0 companies |
| Jean Philippe Lorchat | Chairman | 0 companies |
| Florent Couvreur | Board of Directors | 0 companies |
| Regis Flacher | Board of Directors | 0 companies |
| Frantz Roger Fernand Lohier | Chairman | 0 companies |
| Nicolas Boris Paul Edouard Diehl | Chairman | 0 companies |
| Tara Akhavan | Chairman | 0 companies |