| Revenue | SEK 19,2M | +13% |
| EBITDA | SEK 12,9M | +14% |
| Net profit | SEK -1,3M | -247% |
| Total assets | SEK 27M | -79% |
| Equity | SEK 2,5M | -35% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 365 | 8 661 | 18 381 | 17 021 | 19 207 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 801 | 4 560 | 13 834 | 11 332 | 12 870 |
| Depreciation & amort. | −1 516 | −1 516 | −1 516 | −1 516 | −1 516 |
| EBIT | 2 285 | 3 044 | 12 318 | 9 816 | 11 354 |
| Net financials | −987 | −295 | −706 | −1 126 | −1 978 |
| Profit before tax | −336 | 329 | 159 | 1 135 | −1 329 |
| Tax | −0 | −0 | −31 | −232 | — |
| Net profit | −336 | 329 | 128 | 903 | −1 329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32 964 | 134 087 | 127 492 | 126 305 | 27 019 |
| Equity | 2 426 | 2 755 | 2 883 | 3 786 | 2 457 |
| Long-term debt | 0 | 125 194 | 119 604 | 117 163 | 0 |
| Short-term debt | 30 538 | 6 138 | 5 005 | 5 356 | 24 562 |
| Total debt | 30 538 | 131 332 | 124 609 | 122 519 | 24 562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
PM | Audit | 2021 – 2022 |
ES Chief Auditor | Chief Auditor | 2020 – 2021 |
EC Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Borg | Chief Auditor | 0 companies |
| Per Martin Henriksson | Audit | 0 companies |
| Eva Susanne Melzig Henriksson | Chief Auditor | 0 companies |
| Elisabeth Cecilia Lundström | Chief Auditor | 0 companies |
| Lena Katarina Edlund | Deputy Board Member | 0 companies |
| Ulf Peter Mikael Liljedahl | Deputy Board Member | 0 companies |
| Per Anders Hammarström | Board of Directors | 0 companies |
| Marie Helén Persson | Board of Directors | 0 companies |