| Revenue | SEK 2,9M | +22% |
| EBITDA | SEK -4,7M | -21341% |
| Net profit | SEK -2,2M | +37% |
| Total assets | SEK 120,6M | +8% |
| Equity | SEK 12,7M | -9% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 075 | 1 996 | 2 923 | 2 345 | 2 860 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 006 | 733 | 272 | 22 | −4 673 |
| Depreciation & amort. | −896 | −896 | −896 | −896 | −897 |
| EBIT | 110 | −163 | −624 | −874 | −5 570 |
| Net financials | −1 854 | −1 918 | −4 585 | −5 154 | −3 846 |
| Profit before tax | 91 | −255 | −2 921 | −3 491 | −2 184 |
| Tax | −41 | −0 | −0 | — | — |
| Net profit | 50 | −255 | −2 921 | −3 491 | −2 184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 115 730 | 114 050 | 112 163 | 111 265 | 120 609 |
| Equity | 20 569 | 20 314 | 17 393 | 13 902 | 12 718 |
| Long-term debt | 0 | 83 577 | 65 356 | 64 022 | 0 |
| Short-term debt | 95 161 | 10 159 | 29 414 | 33 341 | 107 891 |
| Total debt | 95 161 | 93 736 | 94 770 | 97 363 | 107 891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
PM | Audit | 2021 – 2022 |
ES Chief Auditor | Chief Auditor | 2020 – 2021 |
EC Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Borg | Chief Auditor | 0 companies |
| Per Martin Henriksson | Audit | 0 companies |
| Eva Susanne Melzig Henriksson | Chief Auditor | 0 companies |
| Elisabeth Cecilia Lundström | Chief Auditor | 0 companies |
| Lena Katarina Edlund | Deputy Board Member | 0 companies |
| Ulf Peter Mikael Liljedahl | Deputy Board Member | 0 companies |
| Per Anders Hammarström | Board of Directors | 0 companies |
| Marie Helén Persson | Board of Directors | 0 companies |