| Revenue | SEK 1,3M | +2% |
| EBITDA | SEK 181K | +144% |
| Net profit | SEK 102K | +474% |
| Total assets | SEK 1,7M | -9% |
| Equity | SEK 755K | +16% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 309 | 1 551 | 4 055 | 5 271 | 5 598 | 2 169 | 1 294 | 1 314 |
| Staff expenses | — | — | — | — | — | — | — | — | −0 | −0 |
| EBITDA | 186 | 182 | 186 | −271 | 1 312 | 52 | −89 | 25 | 74 | 181 |
| Depreciation & amort. | −54 | −41 | −39 | −64 | −81 | −80 | −100 | −100 | −70 | −40 |
| EBIT | 132 | 141 | 147 | −335 | 1 231 | −28 | −189 | −75 | 4 | 141 |
| Net financials | −62 | −76 | −62 | −43 | −18 | −93 | −53 | −43 | −32 | −39 |
| Profit before tax | 70 | 65 | 86 | −377 | 985 | 107 | −242 | −118 | −27 | 102 |
| Tax | −5 | −15 | −20 | −0 | −131 | −24 | −1 | −0 | — | — |
| Net profit | 65 | 50 | 66 | −377 | 854 | 83 | −243 | −118 | −27 | 102 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 336 | 1 624 | 1 143 | 1 428 | 2 939 | 3 479 | 2 803 | 2 227 | 1 894 | 1 727 |
| Equity | 207 | 257 | 323 | 105 | 959 | 1 042 | 799 | 680 | 653 | 755 |
| Long-term debt | 554 | 309 | 419 | 419 | 40 | 610 | 483 | 292 | 183 | 92 |
| Short-term debt | 575 | 1 058 | 401 | 904 | 1 713 | 1 827 | 1 522 | 1 255 | 1 058 | 881 |
| Total debt | 1 129 | 1 367 | 820 | 1 323 | 1 753 | 2 437 | 2 005 | 1 547 | 1 241 | 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
UG Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgafjäll Fastigheter AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Erik Isaksson | Chief Executive Officer | 0 companies |
| Ulf Gustav Jonsson | Audit | 0 companies |
| Ann-Christin Isaksson | Chairman | 0 companies |
| Carl Henrik Andreas Isaksson | Deputy Board Member | 0 companies |
| Elin Susann Margareta Rausenstierna | Deputy Board Member | 0 companies |