| Revenue | SEK 15,9M | +3% |
| EBITDA | SEK 9,6M | +0% |
| Net profit | SEK -12,6M | -3% |
| Total assets | SEK 169,2M | +15% |
| Equity | SEK 248K | +146% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 966 | 8 060 | 11 033 | 15 470 | 15 909 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 385 | 3 534 | 4 608 | 9 656 | 9 640 |
| Depreciation & amort. | −2 883 | −2 841 | −2 623 | −3 135 | −3 626 |
| EBIT | −1 498 | 693 | 1 985 | 6 521 | 6 014 |
| Net financials | −1 839 | −1 699 | −2 273 | −5 149 | −7 596 |
| Profit before tax | −1 370 | −695 | −512 | −3 799 | −8 003 |
| Tax | 111 | 56 | −604 | −8 468 | −4 596 |
| Net profit | −1 259 | −639 | −1 116 | −12 267 | −12 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 191 | 91 583 | 102 420 | 147 367 | 169 151 |
| Equity | 1 577 | 1 038 | 102 | 101 | 248 |
| Long-term debt | 82 777 | 85 770 | 94 860 | 128 448 | 147 636 |
| Short-term debt | 2 099 | 3 093 | 5 615 | 6 123 | 5 340 |
| Total debt | 84 876 | 88 863 | 100 475 | 134 571 | 152 976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |