| Revenue | SEK 720K | +0% |
| EBITDA | SEK -327K | +23% |
| Net profit | SEK 46,5M | -4% |
| Total assets | SEK 77,7M | +6% |
| Equity | SEK 71M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 091 | 720 | 720 | 584 | 630 | 720 | 720 | 720 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 9 | 115 | −162 | 295 | 281 | 119 | −183 | −199 | −426 | −327 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 | 115 | −162 | 295 | 281 | 119 | −183 | −199 | −426 | −327 |
| Net financials | 13 131 | 2 603 | 6 700 | 3 063 | 6 193 | 8 579 | 15 304 | 42 177 | 27 779 | 47 143 |
| Profit before tax | 13 140 | 2 718 | 6 538 | 3 358 | 6 474 | 8 696 | 15 121 | 41 978 | 53 644 | 46 516 |
| Tax | −2 | −26 | −0 | −43 | −96 | −61 | −0 | −0 | −5 361 | −14 |
| Net profit | 13 138 | 2 692 | 6 538 | 3 315 | 6 378 | 8 635 | 15 121 | 41 978 | 48 283 | 46 502 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 124 | 32 188 | 30 549 | 35 218 | 39 143 | 35 275 | 31 809 | 50 451 | 73 346 | 77 660 |
| Equity | 31 685 | 31 777 | 30 314 | 33 629 | 39 007 | 35 143 | 31 263 | 50 241 | 67 525 | 71 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 411 | 234 | 1 589 | 136 | 132 | 545 | 210 | 5 822 | 6 634 |
| Total debt | 439 | 411 | 234 | 1 589 | 136 | 132 | 545 | 210 | 5 822 | 6 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Auditor | Chief Auditor | 2024 | — | — |
BÅ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exipos Invest AB | Company | 91.0% | 91.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Rosén | Chief Auditor | 0 companies |
| Berth Åke Knutsson | Audit | 0 companies |
| George Peter Falkengren | Deputy Board Member | 0 companies |
| Susanna Falkengren | Board of Directors | 0 companies |