| Revenue | SEK 33,4M | +61% |
| EBITDA | SEK -2M | +68% |
| Net profit | SEK 891K | +107% |
| Total assets | SEK 161,5M | -2% |
| Equity | SEK 2M | +81% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 776 | 23 157 | 17 467 | 20 709 | 33 364 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 276 | 6 752 | −8 062 | −6 365 | −2 042 |
| Depreciation & amort. | −0 | −19 | −19 | −19 | −978 |
| EBIT | 276 | 6 733 | −8 081 | −6 384 | −3 020 |
| Net financials | −55 | 10 681 | 5 073 | −12 800 | −4 541 |
| Profit before tax | 371 | 8 609 | −1 508 | −16 827 | 950 |
| Tax | −141 | −13 | −0 | 3 776 | −59 |
| Net profit | 230 | 8 596 | −1 508 | −13 051 | 891 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 496 | 70 134 | 155 537 | 165 430 | 161 478 |
| Equity | 2 178 | 10 774 | 9 266 | 1 101 | 1 992 |
| Long-term debt | 23 266 | 47 968 | 133 503 | 143 915 | 147 236 |
| Short-term debt | 6 707 | 11 046 | 12 423 | 20 414 | 12 250 |
| Total debt | 29 973 | 59 014 | 145 926 | 164 329 | 159 486 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Audit | Audit | 2022 |
SR Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Magnus Kangas | Audit | 0 companies |
| Shervin Razani | Chief Executive Officer | 0 companies |
| Anna Jessica Louise Henriks | Deputy Board Member | 0 companies |