| Revenue | SEK 800K | +18% |
| EBITDA | SEK 38K | -24% |
| Net profit | SEK 16K | -97% |
| Total assets | SEK 1,9M | -74% |
| Equity | SEK 346K | -89% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 080 | 1 080 | 1 080 | 677 | 800 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 360 | 374 | 470 | 50 | 38 |
| Depreciation & amort. | −54 | −43 | −19 | −39 | −26 |
| EBIT | 306 | 331 | 451 | 11 | 12 |
| Net financials | — | — | — | 538 | 8 |
| Profit before tax | 306 | 232 | 78 | 549 | 20 |
| Tax | −66 | −48 | −16 | −4 | −4 |
| Net profit | 240 | 184 | 62 | 545 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 803 | 7 090 | 7 604 | 7 358 | 1 886 |
| Equity | 3 738 | 2 922 | 2 985 | 3 129 | 346 |
| Long-term debt | 160 | 160 | 160 | 160 | 160 |
| Short-term debt | 2 905 | 4 007 | 4 434 | 4 043 | 1 355 |
| Total debt | 3 065 | 4 167 | 4 594 | 4 203 | 1 515 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Audit | Audit | 2022 |
BI Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
JO Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Olof Palmgren | Chief Auditor | 0 companies |
| Jan Robert Brunell | Audit | 0 companies |
| Björn Inge Johansson | Chief Executive Officer | 0 companies |
| Per Stefan Hasse | Chairman | 0 companies |
| Tom Filip Serner | Deputy Board Member | 0 companies |
| Örjan Bertil Serner | Board of Directors | 0 companies |
| Per Jonathan Hasse | Deputy Board Member | 0 companies |