| Revenue | SEK 4,2M | +186% |
| EBITDA | SEK -1,8M | +52% |
| Net profit | SEK 142K | +102% |
| Total assets | SEK 25,3M | +1% |
| Equity | SEK 4,9M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 864 | 1 900 | 1 545 | 1 477 | 4 226 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 170 | 221 | −5 314 | −3 800 | −1 807 |
| Depreciation & amort. | −1 250 | −1 250 | −1 250 | −1 432 | −1 595 |
| EBIT | −2 420 | −1 029 | −6 564 | −5 232 | −3 403 |
| Net financials | −146 | −142 | −285 | −415 | −499 |
| Profit before tax | 162 | 79 | 87 | −5 706 | 142 |
| Tax | −0 | −0 | −0 | −0 | — |
| Net profit | 162 | 79 | 87 | −5 706 | 142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 918 | 22 421 | 21 995 | 24 948 | 25 301 |
| Equity | 295 | 374 | 461 | 4 754 | 4 896 |
| Long-term debt | 10 120 | 9 680 | 9 240 | 8 800 | 0 |
| Short-term debt | 13 231 | 11 945 | 11 810 | 10 850 | 20 404 |
| Total debt | 23 351 | 21 625 | 21 050 | 19 650 | 20 404 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2022 |
HT Chief Auditor | Chief Auditor | 2021 |
| Former (1) | ||
PL Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Pontus Tegner | Chief Executive Officer | 0 companies |
| Per-Arne Lennart Petersson | Chief Auditor | 0 companies |
| Henrik Tobias Ekström | Chief Auditor | 0 companies |
| Karl George Anders Bergengren | Board of Directors | 0 companies |
| Wilhelm Bertil Axel Bergengren | Deputy Board Member | 0 companies |