| Revenue | SEK 540K | +0% |
| EBITDA | SEK 443K | -2% |
| Net profit | SEK 80K | +71% |
| Total assets | SEK 5,7M | -3% |
| Equity | SEK 1,4M | +6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 540 | 540 | 540 | 540 | 540 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 476 | 465 | 462 | 450 | 443 |
| Depreciation & amort. | −160 | −160 | −160 | −160 | −160 |
| EBIT | 316 | 305 | 302 | 290 | 282 |
| Net financials | −144 | −167 | −243 | −210 | −151 |
| Profit before tax | 131 | 169 | 89 | 60 | 102 |
| Tax | −27 | −36 | −20 | −13 | −21 |
| Net profit | 104 | 133 | 69 | 47 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 370 | 6 166 | 6 070 | 5 941 | 5 748 |
| Equity | 1 056 | 1 189 | 1 258 | 1 305 | 1 386 |
| Long-term debt | 4 716 | 4 408 | 3 222 | 2 886 | 2 578 |
| Short-term debt | 418 | 419 | 1 470 | 1 610 | 1 615 |
| Total debt | 5 134 | 4 827 | 4 692 | 4 496 | 4 193 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 |
KT | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Fabian Sven Niclas Hoflin | Deputy Chief Executive Officer | 0 companies |
| Kurt Thomas Jägenstedt | Audit | 0 companies |
| Sven Niclas Hoflin | Chairman | 0 companies |
| Carl Johan Ruben Hoflin | Deputy Board Member | 0 companies |