| Revenue | SEK 0 | — |
| EBITDA | SEK -93K | +42% |
| Net profit | SEK -777K | +82% |
| Total assets | SEK 1,5M | -28% |
| Equity | SEK 190K | -74% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 7 | 0 | 229 | 31 | 0 |
| Staff expenses | — | — | — | — | — | — | — | −0 |
| EBITDA | −1 801 | −3 162 | −3 423 | −1 608 | −2 036 | −2 220 | −161 | −93 |
| Depreciation & amort. | −8 | −8 | −630 | −1 033 | −1 033 | −1 024 | −4 136 | −532 |
| EBIT | −1 809 | −3 170 | −4 053 | −2 641 | −3 069 | −3 244 | −4 297 | −625 |
| Net financials | −7 | −5 | −4 | −1 | −2 | −47 | −84 | −152 |
| Profit before tax | −1 815 | −3 175 | −4 056 | −2 642 | −3 071 | −3 292 | −4 381 | −777 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | −1 815 | −3 175 | −4 056 | −2 642 | −3 071 | −3 292 | −4 381 | −777 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9 616 | 10 596 | 10 842 | 8 125 | 7 295 | 7 042 | 2 036 | 1 465 |
| Equity | 9 349 | 10 174 | 10 118 | 7 475 | 6 404 | 5 112 | 731 | 190 |
| Long-term debt | 152 | 152 | 152 | 150 | 250 | 1 200 | 1 283 | 1 275 |
| Short-term debt | 115 | 270 | 572 | 500 | 641 | 729 | 21 | 0 |
| Total debt | 267 | 422 | 724 | 650 | 891 | 1 929 | 1 304 | 1 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PG Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liungman Transaktioner AB | Company | 63.0% | 63.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Sowa | Chief Executive Officer | 0 companies |
| Per Gustaf Hammar | Audit | 0 companies |
| Eeva-Kaisa Marjukka Kuitunen | Deputy Board Member | 0 companies |
| Ellinor Anna Linnéa Nicolaou | Deputy Board Member | 0 companies |
| Carl Björn Krister Liungman | Chairman | 0 companies |
| Linus Peter Liungman Bosaeus | Board of Directors | 0 companies |