| Revenue | SEK 1,2M | +6% |
| EBITDA | SEK 1M | +10% |
| Net profit | SEK 750K | +65% |
| Total assets | SEK 2,9M | -43% |
| Equity | SEK 2,7M | +38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 540 | 540 | 540 | 1 080 | 1 150 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 386 | 338 | 490 | 941 | 1 031 |
| Depreciation & amort. | −309 | −309 | −309 | −309 | −79 |
| EBIT | 77 | 29 | 181 | 632 | 952 |
| Net financials | −90 | −94 | −94 | −61 | −8 |
| Profit before tax | 1 | −20 | 88 | 572 | 944 |
| Tax | −0 | −0 | −15 | −118 | −194 |
| Net profit | 1 | −20 | 73 | 454 | 750 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 541 | 5 476 | 4 550 | 5 056 | 2 885 |
| Equity | 1 453 | 1 434 | 1 506 | 1 961 | 2 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 043 | 4 043 | 3 044 | 3 096 | 175 |
| Total debt | 5 043 | 4 043 | 3 044 | 3 096 | 175 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LF Audit | Audit | 2022 – 2022 |
FP Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Fredrik Ekelund | Audit | 0 companies |
| Frans Peter Arne Emanuelsson | Chief Auditor | 0 companies |
| Eva Ulrika Larsson | Deputy Board Member | 0 companies |
| Roger Ingemar Larsson | Board of Directors | 0 companies |