| Revenue | SEK 793K | +150% |
| EBITDA | SEK -773K | +9% |
| Net profit | SEK -182K | -101% |
| Total assets | SEK 25,4M | -4% |
| Equity | SEK 4,4M | -82% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 992 | 1 986 | 199 | 317 | 793 |
| Staff expenses | — | — | — | −436 | — |
| EBITDA | 391 | 539 | −173 | −850 | −773 |
| Depreciation & amort. | −0 | −0 | −0 | −113 | −272 |
| EBIT | 391 | 539 | −173 | −963 | −1 045 |
| Net financials | 920 | 390 | 1 024 | 24 091 | −87 |
| Profit before tax | 1 387 | 912 | 948 | 23 128 | −182 |
| Tax | −84 | −149 | −0 | — | −0 |
| Net profit | 1 303 | 763 | 948 | 23 128 | −182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 185 | 6 243 | 6 206 | 26 511 | 25 397 |
| Equity | 4 270 | 5 033 | 3 981 | 24 609 | 4 427 |
| Long-term debt | 1 551 | 520 | 1 994 | 1 589 | 20 828 |
| Short-term debt | 190 | 444 | 81 | 162 | 142 |
| Total debt | 1 741 | 964 | 2 075 | 1 752 | 20 970 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Audit | Audit | 2022 |
PC Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
LM | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Olof Tilander | Audit | 0 companies |
| Lars Magnus Ekmark Tjärnberg | Audit | 0 companies |
| Paul Chun Kit Wan | Chief Executive Officer | 0 companies |
| Beatrice Laarni Lavadan Wan | Deputy Board Member | 0 companies |