Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Brogas AB
AB
Active
Org 5567852131
Visby
Materials recovery
·
NACE 3821
Est. 2009 · 17 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Materials recovery
/
Brogas AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
27M
21M
14M
7M
0M
2021: 22M
22M
2021
2022: 15M (-32% vs 2021)
15M
-32%
2022
2023: 16M (+7% vs 2022)
16M
+7%
2023
2024: 18M (+13% vs 2023)
18M
+13%
2024
2025: 20M (+11% vs 2024)
20M
+11%
2025
EBITDA
SEK millions
19M
14M
9M
5M
0M
2021: 10M
10M
2021
2022: 7M (-30% vs 2021)
7M
-30%
2022
2023: 11M (+57% vs 2022)
11M
+57%
2023
2024: 15M (+36% vs 2023)
15M
+36%
2024
2025: 14M (-7% vs 2024)
14M
-7%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
19 661
18 451
16 254
15 278
21 825
Staff expenses
−0
—
—
—
—
EBITDA
14 148
14 740
11 211
6 695
9 950
Depreciation & amort.
−5 400
−4 015
−3 994
−3 933
−4 707
EBIT
8 747
10 725
7 217
2 762
5 243
Net financials
−2 458
−3 095
−2 273
−1 610
−2 382
Profit before tax
180
152
194
152
132
Tax
−41
−31
−36
−35
−29
Net profit
139
121
158
117
103
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
105 717
115 463
96 839
88 445
101 022
Equity
24 436
24 297
24 176
24 018
23 901
Long-term debt
21 351
34 092
36 190
34 418
41 262
Short-term debt
22 269
25 214
12 063
10 349
17 198
Total debt
43 620
59 306
48 253
44 767
58 460
Financial ratios
5-year trend
EBITDA margin
72,0 %
This company
15,8 %
Market median
This company
Market median
356% above market
2021
2025
Equity ratio
23,1 %
This company
38,2 %
Market median
This company
Market median
40% below market
2021
2025
Return on equity
0,6 %
This company
18,4 %
Market median
This company
Market median
97% below market
2021
2025
Net profit margin
0,7 %
This company
8,1 %
Market median
This company
Market median
91% below market
2021
2025
Asset turnover
0,19×
This company
1,12×
Market median
This company
Market median
83% below market
2021
2025
Debt / equity
3,33×
This company
0,62×
Market median
This company
Market median
437% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-07-01 – 2021-09-30
View
PDF
More on Brogas AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot