| Revenue | SEK 120,2M | +0% |
| EBITDA | SEK 2,1M | +241% |
| Net profit | SEK 25K | +103% |
| Total assets | SEK 34,6M | -5% |
| Equity | SEK 4,5M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 86 722 | 117 803 | 122 728 | 120 209 | 120 181 |
| Staff expenses | — | — | — | — | −15 018 |
| EBITDA | 6 277 | 5 675 | 6 342 | −1 474 | 2 072 |
| Depreciation & amort. | −75 | −500 | −578 | −595 | −640 |
| EBIT | 6 202 | 5 175 | 5 764 | −2 069 | 1 432 |
| Net financials | −186 | −2 187 | −2 311 | −2 401 | −1 237 |
| Profit before tax | 4 588 | 2 450 | 3 535 | −902 | 67 |
| Tax | −993 | −743 | −879 | −78 | −42 |
| Net profit | 3 595 | 1 707 | 2 656 | −980 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28 495 | 34 277 | 31 291 | 36 279 | 34 554 |
| Equity | 5 616 | 5 323 | 5 979 | 4 998 | 4 524 |
| Long-term debt | 4 000 | 2 500 | 2 000 | 2 000 | 0 |
| Short-term debt | 13 918 | 21 155 | 16 896 | 25 182 | 25 682 |
| Total debt | 17 918 | 23 655 | 18 896 | 27 182 | 25 682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
LA Chief Auditor | Chief Auditor | 2022 – 2025 |
CG | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anders Per Nilsson | Chief Auditor | 0 companies |
| Elvedin Music | Chief Auditor | 0 companies |
| Carl Gustaf Henrik Hallgren | Audit | 0 companies |
| Karin Helena Mayr | Board of Directors | 0 companies |
| Linnéa Madeleine Ellinor Mayr | Deputy Board Member | 0 companies |
| Nicklas Christoffer Skoglund | Board of Directors | 0 companies |
| Elmar Pierre Arvid Mayr | Chairman | 0 companies |
| Elmar Fredrik Johan Mayr | Deputy Board Member | 0 companies |