| Revenue | SEK 33,3M | +0% |
| EBITDA | SEK -462K | +53% |
| Net profit | SEK -805K | +26% |
| Total assets | SEK 12,7M | +30% |
| Equity | SEK -248K | -145% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 33 163 | 28 930 | 20 451 | 22 712 | 33 401 | 33 295 | 33 313 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 101 | 1 036 | 1 338 | 239 | −1 566 | −1 443 | −608 | 841 | −977 | −462 |
| Depreciation & amort. | −843 | −758 | −340 | −188 | −226 | −354 | −433 | −516 | −325 | −290 |
| EBIT | 258 | 278 | 998 | 51 | −1 792 | −1 797 | −1 041 | 325 | −1 302 | −752 |
| Net financials | −101 | −86 | −70 | −22 | 72 | −100 | −66 | −120 | −60 | −225 |
| Profit before tax | 157 | 191 | 929 | 30 | −1 720 | −1 897 | −1 107 | 205 | −1 363 | −977 |
| Tax | −0 | −0 | −227 | −26 | 355 | 401 | 163 | −594 | 273 | 172 |
| Net profit | 157 | 191 | 702 | 4 | −1 365 | −1 496 | −944 | −389 | −1 090 | −805 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 444 | 11 361 | 11 988 | 12 979 | 12 259 | 10 813 | 10 368 | 14 281 | 9 792 | 12 688 |
| Equity | 4 945 | 5 136 | 5 838 | 5 841 | 4 476 | 2 980 | 2 036 | 1 647 | 557 | −248 |
| Long-term debt | 1 661 | 1 056 | 968 | 971 | 2 660 | 958 | 466 | 250 | 0 | 0 |
| Short-term debt | 4 838 | 5 169 | 5 183 | 6 167 | 5 123 | 6 875 | 7 865 | 12 385 | 9 234 | 12 936 |
| Total debt | 6 499 | 6 225 | 6 151 | 7 138 | 7 783 | 7 833 | 8 331 | 12 635 | 9 234 | 12 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TN Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Martin Carlshamre | Chief Executive Officer | 0 companies |
| Tomas Nöjd | Audit | 0 companies |
| Björn Anders Torsten Ohlsson | Board of Directors | 0 companies |
| Jan Torsten Anders Ohlsson | Chairman | 0 companies |
| Sven Johan Rickard Albinsson | Board of Directors | 0 companies |
| Kurt Roger Aldén | Board of Directors | 0 companies |
| Afram Issa | Deputy Board Member | 0 companies |
| Bo Nilsson | Board of Directors | 0 companies |