| Revenue | SEK 22,6M | +1% |
| EBITDA | SEK 15,8M | +4% |
| Net profit | SEK 216K | -94% |
| Total assets | SEK 116,7M | -8% |
| Equity | SEK 1,1M | -89% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 093 | 19 210 | 20 799 | 22 326 | 22 606 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 10 516 | 13 334 | 14 307 | 15 159 | 15 754 |
| Depreciation & amort. | −2 230 | −2 651 | −2 716 | −2 716 | −2 716 |
| EBIT | 8 286 | 10 683 | 11 591 | 12 443 | 13 038 |
| Net financials | −2 988 | −3 057 | −2 933 | −2 940 | −2 977 |
| Profit before tax | 5 138 | 4 501 | 4 172 | 4 149 | 367 |
| Tax | −486 | −762 | −693 | −688 | −150 |
| Net profit | 4 652 | 3 739 | 3 480 | 3 461 | 216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 126 059 | 132 672 | 119 747 | 127 383 | 116 705 |
| Equity | 17 220 | 16 959 | 6 438 | 9 900 | 1 116 |
| Long-term debt | 102 600 | 102 600 | 98 140 | 98 140 | 98 140 |
| Short-term debt | 5 851 | 12 750 | 14 829 | 19 028 | 17 158 |
| Total debt | 108 451 | 115 350 | 112 969 | 117 168 | 115 298 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
TM Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2020 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Therése Mathilda Utengen | Chief Auditor | 0 companies |
| Ingegerd Martina Tyseng Blank | Chief Auditor | 0 companies |
| Hanna Maarit Ylijukuri | Chairman | 0 companies |
| Ole Meier Sørensen | Board of Directors | 0 companies |
| Alban Arribas | Chairman | 0 companies |
| Anders Jan-Hugo Nihlén | Board of Directors | 0 companies |
| Caspar Schultz | Deputy Board Member | 0 companies |
| Mats Larsson Flodman | Board of Directors | 0 companies |
| Per Jonas Östlund | Board of Directors | 0 companies |