| Revenue | SEK 8,8M | -27% |
| EBITDA | SEK 7,8M | -30% |
| Net profit | SEK -918K | -111% |
| Total assets | SEK 136,4M | -29% |
| Equity | SEK 24,1M | -61% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 000 | 12 000 | 12 000 | 12 000 | 8 774 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 11 055 | 11 119 | 11 024 | 11 155 | 7 843 |
| Depreciation & amort. | −4 278 | −4 317 | −4 317 | −4 317 | −5 758 |
| EBIT | 6 777 | 6 802 | 6 707 | 6 838 | 2 085 |
| Net financials | −1 478 | −1 404 | −1 642 | −3 983 | −3 356 |
| Profit before tax | 3 649 | 3 733 | 3 565 | 10 911 | −423 |
| Tax | 50 | −783 | −747 | −2 334 | −495 |
| Net profit | 3 699 | 2 950 | 2 818 | 8 577 | −918 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 200 865 | 203 400 | 199 701 | 192 037 | 136 390 |
| Equity | 69 714 | 70 664 | 63 482 | 62 059 | 24 099 |
| Long-term debt | 95 000 | 95 000 | 95 000 | 95 000 | 110 327 |
| Short-term debt | 10 234 | 10 411 | 12 651 | 14 021 | 1 511 |
| Total debt | 105 234 | 105 411 | 107 651 | 109 021 | 111 838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
LE Chief Auditor | Chief Auditor | 2021 – 2025 |
PU Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Board Member | 2025 | |
| Board of Directors | 2025 | |
| Deputy Board Member | 2025 | |
| Deputy Board Member | 2025 | |
| Former (3) | ||
| Board of Directors | 2025 – 2025 | |
| Deputy Board Member | 2021 – 2022 | |
| Deputy Board Member | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Martin Stoor Elmsjö | Chief Auditor | 0 companies |
| Pelle Ulf Joakim Fritzson | Chief Executive Officer | 0 companies |
| Carl Johan Fredrik Fogelberg | Chief Auditor | 0 companies |
| Peter Lennart Strand | Deputy Board Member | 0 companies |
| Mats Filip Persson | Board of Directors | 0 companies |
| Tommy Roland Åstrand | Board of Directors | 0 companies |
| Maria Kristina Fritzson | Deputy Board Member | 0 companies |
| Louise Ingrid Claesson | Deputy Board Member | 0 companies |
| Carl Johan Christian Berglund | Deputy Board Member | 0 companies |
| Hanna Matilda Olsson | Deputy Board Member | 0 companies |