| Revenue | SEK 28,3M | +6% |
| EBITDA | SEK 19,4M | +34% |
| Net profit | SEK -1,9M | -148% |
| Total assets | SEK 229,4M | -3% |
| Equity | SEK 142K | -89% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 374 | 24 578 | 25 345 | 26 782 | 28 290 |
| Staff expenses | — | — | — | −2 360 | −2 360 |
| EBITDA | 4 483 | 4 655 | 6 467 | 14 477 | 19 414 |
| Depreciation & amort. | — | — | — | −9 718 | −8 936 |
| EBIT | 4 483 | 4 655 | 6 467 | 18 432 | 23 140 |
| Net financials | −2 270 | −3 278 | −3 524 | −5 074 | −5 675 |
| Profit before tax | 7 500 | 16 | −34 | −764 | −1 884 |
| Tax | −1 277 | −3 | 7 | 7 | 6 |
| Net profit | 6 223 | 13 | −27 | −757 | −1 878 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267 272 | 249 660 | 244 189 | 236 306 | 229 370 |
| Equity | 80 091 | 47 105 | 22 077 | 1 320 | 142 |
| Long-term debt | 0 | 0 | 0 | — | — |
| Short-term debt | 187 180 | 202 551 | 222 112 | 234 537 | 228 779 |
| Total debt | 187 180 | 202 551 | 222 112 | 234 537 | 228 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Auditor | Chief Auditor | 2024 |
| Former (2) | ||
HS Chief Auditor | Chief Auditor | 2020 – 2024 |
CP Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Konstantin Belogorcev | Chief Auditor | 0 companies |
| Helena Sigrid Elisabet Ehrenborg | Chief Auditor | 0 companies |
| Carl Per Fredrik Blomqvist | Chief Auditor | 0 companies |
| Anders Peter Bäck | Board of Directors | 0 companies |
| Emelie Paulina Margareta Engholm | Deputy Board Member | 0 companies |
| Victor Salomon Josefsson | Board of Directors | 0 companies |
| Hans Peter Anderson | Board of Directors | 0 companies |
| Kerstin Elisabeth Gillsbro | Chairman | 0 companies |
| Biljana Pehrsson | Chairman | 0 companies |