| Revenue | SEK 36M | +10% |
| EBITDA | SEK -2,6M | +60% |
| Net profit | SEK -2,2M | +65% |
| Total assets | SEK 25,5M | -11% |
| Equity | SEK 63K | -89% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 931 | 30 510 | 29 639 | 32 750 | 35 955 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 429 | −4 767 | −10 691 | −6 528 | −2 593 |
| Depreciation & amort. | −72 | −73 | −90 | −39 | −18 |
| EBIT | 357 | −4 840 | −10 781 | −6 567 | −2 611 |
| Net financials | — | −1 | 1 | 299 | 401 |
| Profit before tax | 357 | −4 840 | −10 780 | −6 268 | −2 210 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 357 | −4 840 | −10 780 | −6 268 | −2 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 010 | 23 460 | 24 904 | 28 694 | 25 462 |
| Equity | 1 223 | 3 521 | 141 | 573 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 787 | 19 939 | 24 764 | 28 121 | 25 399 |
| Total debt | 30 787 | 19 939 | 24 764 | 28 121 | 25 399 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Chief Executive Officer | Chief Executive Officer | 2022 |
JH Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
ED Chief Auditor | Chief Auditor | 2023 – 2023 |
JB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Herdlevær | Chief Executive Officer | 0 companies |
| Erik Daniel Eriksson | Chief Auditor | 0 companies |
| Johan Henrik Persson | Chief Auditor | 0 companies |
| Jack Braathen | Chief Executive Officer | 0 companies |
| Cathrine Monsen | Board of Directors | 0 companies |
| Jørund Haga Indrehus | Chairman | 0 companies |
| Alf Håkan Nybäck | Board of Directors | 0 companies |