| Revenue | SEK 1,7M | -2% |
| EBITDA | SEK 1,6M | +9% |
| Net profit | SEK -183K | -43% |
| Total assets | SEK 35,5M | -2% |
| Equity | SEK 503K | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 447 | 2 085 | 2 050 | 1 716 | 1 680 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −2 373 | 1 271 | 1 292 | 1 465 | 1 593 |
| Depreciation & amort. | −999 | −1 088 | −1 157 | −1 049 | −1 103 |
| EBIT | −3 372 | 183 | 135 | 416 | 490 |
| Net financials | −123 | −200 | −454 | −1 386 | −1 471 |
| Profit before tax | −1 164 | 859 | −159 | −160 | −232 |
| Tax | 29 | 32 | 32 | 32 | 49 |
| Net profit | −1 135 | 891 | −127 | −128 | −183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 691 | 36 787 | 36 383 | 36 242 | 35 541 |
| Equity | 51 | 942 | 814 | 686 | 503 |
| Long-term debt | 36 851 | 35 279 | 35 020 | 35 028 | 34 110 |
| Short-term debt | 5 789 | 567 | 548 | 527 | 928 |
| Total debt | 42 640 | 35 846 | 35 568 | 35 555 | 35 038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Audit | Audit | 2024 |
| Former (1) | ||
| Audit | 2021 – 2024 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Markus E J Liikanen Lilldalen | Audit | 0 companies |
| Leif Gunnar Skarle | Audit | 0 companies |
| Joachim Wagner | Board of Directors | 0 companies |
| Lars Baardh | Deputy Board Member | 0 companies |
| Noel Tim Joachim Wagner | Deputy Board Member | 0 companies |