| Revenue | SEK 221,2M | -21% |
| EBITDA | SEK -64,2M | -308% |
| Net profit | SEK -77,6M | -226% |
| Total assets | SEK 145,4M | -12% |
| Equity | SEK -43,6M | -228% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 212 019 | 312 129 | 350 694 | 279 969 | 221 173 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −29 122 | −15 804 | −20 816 | −15 741 | −64 214 |
| Depreciation & amort. | −5 757 | −7 000 | −7 046 | −7 060 | −9 634 |
| EBIT | −34 879 | −22 804 | −27 862 | −22 801 | −73 848 |
| Net financials | −1 226 | −1 745 | −3 943 | −1 046 | −3 704 |
| Profit before tax | −35 887 | −24 512 | −31 031 | −23 846 | −77 552 |
| Tax | −0 | −0 | −0 | −0 | −72 |
| Net profit | −35 887 | −24 512 | −31 031 | −23 846 | −77 624 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 163 836 | 210 500 | 180 515 | 166 170 | 145 415 |
| Equity | 26 074 | 21 887 | 13 856 | 34 009 | −43 615 |
| Long-term debt | 17 006 | 14 823 | 11 435 | 10 210 | 0 |
| Short-term debt | 120 757 | 171 590 | 153 024 | 120 724 | 188 006 |
| Total debt | 137 763 | 186 413 | 164 459 | 130 934 | 188 006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KI Chief Auditor | Chief Auditor | 2020 |
JZ Liquidator | Liquidator | 2024 |
| Former (2) | ||
FD Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
AR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Deputy Board Member | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Francois De Witte | Chief Executive Officer | 0 companies |
| Karin Inga Elisabeth Richardsson | Chief Auditor | 0 companies |
| Jean-Jacques Zander | Liquidator | 0 companies |
| Arnaud Richard Jos Gartner | Chief Executive Officer | 0 companies |
| Lynn M C Björnström Brusselairs | Chairman | 0 companies |
| Jesus Roldos Ocon | Chairman | 0 companies |
| Jean-Marc Lemiere | Deputy Board Member | 0 companies |