| Revenue | SEK 83,1M | -10% |
| EBITDA | SEK 871K | -92% |
| Net profit | SEK 155K | -97% |
| Total assets | SEK 34,3M | -5% |
| Equity | SEK 9,1M | -44% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 39 145 | 38 572 | 37 103 | 52 594 | 82 389 | 92 303 | 83 102 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 511 | 3 786 | 643 | 3 611 | 2 400 | 4 664 | 10 740 | 16 693 | 11 411 | 871 |
| Depreciation & amort. | −3 | −14 | −223 | −512 | −526 | −527 | −510 | −343 | −50 | −588 |
| EBIT | 3 508 | 3 772 | 420 | 3 099 | 1 874 | 4 137 | 10 230 | 16 350 | 11 361 | 283 |
| Net financials | 1 | 1 | −60 | −28 | −18 | −16 | −21 | 136 | 405 | −4 |
| Profit before tax | 3 508 | 3 773 | 361 | 3 072 | 1 856 | 4 427 | 10 209 | 16 487 | 7 021 | 280 |
| Tax | −883 | −940 | −243 | −761 | −487 | −1 019 | −2 199 | −3 584 | −1 600 | −125 |
| Net profit | 2 625 | 2 833 | 118 | 2 311 | 1 369 | 3 408 | 8 010 | 12 903 | 5 421 | 155 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 286 | 9 711 | 11 702 | 10 608 | 12 962 | 16 478 | 30 247 | 43 936 | 36 252 | 34 301 |
| Equity | 3 265 | 3 098 | 316 | 2 626 | 3 995 | 7 403 | 15 413 | 16 316 | 16 173 | 9 080 |
| Long-term debt | 0 | 0 | 0 | 225 | 225 | 0 | 100 | 100 | 0 | 19 |
| Short-term debt | 4 715 | 6 308 | 11 081 | 7 451 | 8 436 | 9 075 | 14 734 | 27 520 | 20 079 | 25 202 |
| Total debt | 4 715 | 6 308 | 11 081 | 7 676 | 8 661 | 9 075 | 14 834 | 27 620 | 20 079 | 25 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Auditor | Chief Auditor | 2024 | — | — |
VP | Audit | 2020 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MG3 Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Maria Brandt | Chief Auditor | 0 companies |
| Victor Per Ludwig Lindhall | Audit | 0 companies |
| Amardip Singh | Chief Executive Officer | 0 companies |
| Lisa Anna Magdalena Hasselström | Chief Executive Officer | 0 companies |
| Anders Bengt-Lennart Franzén | Board of Directors | 0 companies |
| Terotapio Henrik Lehtinen | Deputy Board Member | 0 companies |
| Thomas Kristoffer Grönholm | Board of Directors | 0 companies |
| Jan David Flygar | Board of Directors | 0 companies |
| John Egot Tobias Edvardsson | Chairman | 0 companies |