| Revenue | SEK 275,1M | +50% |
| EBITDA | SEK 47,7M | +161% |
| Net profit | SEK 21,5M | +164% |
| Total assets | SEK 388,2M | +205% |
| Equity | SEK 194,4M | +457% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20 081 | 51 760 | 163 201 | 79 206 | 139 364 | 183 010 | 275 070 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −3 987 | −1 091 | 32 | 224 | 1 716 | 3 416 | −3 642 | 31 106 | 18 301 | 47 679 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −664 | −1 460 | −5 518 |
| EBIT | −3 987 | −1 091 | 32 | 224 | 1 716 | 3 416 | −3 656 | 30 442 | 16 841 | 42 161 |
| Net financials | −74 | −652 | −2 | −188 | −677 | −2 258 | −1 914 | −2 132 | −2 836 | −5 926 |
| Profit before tax | 120 | −1 742 | 30 | 36 | 950 | 1 157 | −5 480 | 22 536 | 10 455 | 27 334 |
| Tax | −50 | −0 | −0 | −0 | −58 | −294 | −0 | −3 590 | −2 314 | −5 804 |
| Net profit | 70 | −1 742 | 30 | 36 | 892 | 863 | −5 480 | 18 946 | 8 141 | 21 530 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 658 | 994 | 2 511 | 11 249 | 41 991 | 60 130 | 60 925 | 100 238 | 127 197 | 388 185 |
| Equity | 2 428 | 288 | 319 | 355 | 1 247 | 2 110 | 6 630 | 26 740 | 34 881 | 194 411 |
| Long-term debt | 0 | 0 | 0 | 5 206 | 17 590 | 34 926 | 0 | 0 | 39 262 | 99 009 |
| Short-term debt | 1 230 | 706 | 2 192 | 5 688 | 23 065 | 23 004 | 54 295 | 67 724 | 43 730 | 76 541 |
| Total debt | 1 230 | 706 | 2 192 | 10 894 | 40 655 | 57 930 | 54 295 | 67 724 | 82 992 | 175 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Audit | Audit | 2020 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KK Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FrostPharma Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Nylén | Chief Executive Officer | 0 companies |
| Anna Maria Andersson | Audit | 0 companies |
| Carl Fredrik Oskar S Andersch | Chief Executive Officer | 0 companies |
| Kajsa Karin Helena Goding | Chief Auditor | 0 companies |
| Ebba Cecilia Bröms | Deputy Board Member | 0 companies |
| Roger Carl-Gunnar Tapper | Board of Directors | 0 companies |
| Clas Fredrik Lindbergson | Board of Directors | 0 companies |
| Eva Charlotta Walde | Board of Directors | 0 companies |
| Daniel Mats Filip Nylund | Deputy Board Member | 0 companies |
| Rolf Allan Classon | Chairman | 0 companies |
| Erik Karl-Johan Willén | Board of Directors | 0 companies |
| Sven Christer Ahlberg | Board of Directors | 0 companies |
| Lena Louise Nilsson | Board of Directors | 0 companies |