| Revenue | SEK 72,9M | +23% |
| EBITDA | SEK 4,6M | -11% |
| Net profit | SEK 3,3M | +328% |
| Total assets | SEK 35M | +17% |
| Equity | SEK 10,6M | +45% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 30 165 | 42 581 | 35 107 | 40 214 | 43 163 | 57 706 | 59 217 | 72 944 |
| Staff expenses | — | — | — | — | — | — | −3 645 | −4 787 | −5 122 | −6 610 |
| EBITDA | 1 939 | 4 435 | 2 462 | 3 682 | 3 435 | 3 958 | 3 049 | 4 575 | 5 128 | 4 560 |
| Depreciation & amort. | −15 | −17 | −77 | −51 | −564 | −588 | −257 | −247 | −134 | −274 |
| EBIT | 1 924 | 4 418 | 2 385 | 3 631 | 2 871 | 3 370 | 2 792 | 4 328 | 4 995 | 4 286 |
| Net financials | 22 | 19 | 47 | −18 | −13 | 7 | 20 | −163 | −86 | −165 |
| Profit before tax | 1 396 | 3 474 | 2 580 | 2 678 | 1 969 | 3 445 | 2 772 | 4 577 | 1 098 | 4 366 |
| Tax | −406 | −769 | −629 | −655 | −476 | −771 | −623 | −1 014 | −325 | −1 054 |
| Net profit | 990 | 2 705 | 1 951 | 2 023 | 1 493 | 2 674 | 2 148 | 3 563 | 773 | 3 312 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 811 | 15 866 | 23 577 | 23 318 | 23 147 | 24 449 | 23 839 | 26 005 | 29 820 | 34 979 |
| Equity | 1 889 | 3 694 | 3 645 | 5 668 | 7 162 | 9 836 | 7 984 | 8 547 | 7 320 | 10 632 |
| Long-term debt | 0 | 258 | 0 | 559 | 1 467 | 1 424 | 1 137 | 1 317 | 1 317 | 1 074 |
| Short-term debt | 11 619 | 8 649 | 16 815 | 13 454 | 10 069 | 8 808 | 10 435 | 12 349 | 17 082 | 19 417 |
| Total debt | 11 619 | 8 907 | 16 815 | 14 013 | 11 536 | 10 232 | 11 572 | 13 667 | 18 399 | 20 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Audit | Audit | 2021 | — | — |
MP Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-S Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Peter Eriksson | Audit | 0 companies |
| Mats Patrik Nilsson | Chief Auditor | 0 companies |
| Bo Stefan Ekström | Board of Directors | 0 companies |
| Kristina Marie Jansson Ekström | Deputy Board Member | 0 companies |