Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NGD Studios AB
AB
Active
Org 5568184393
Tullhusgatan 1 B, 652 09
Karlstad
Computer programming activities
·
NACE 6210
Est. 2010 · 15 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
NGD Studios AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
138M
104M
69M
35M
0M
2021: 22M
22M
2021
2022: 51M (+132% vs 2021)
51M
+132%
2022
2023: 81M (+59% vs 2022)
81M
+59%
2023
2024: 111M (+37% vs 2023)
111M
+37%
2024
2025: 96M (-14% vs 2024)
96M
-14%
2025
EBITDA
SEK millions
30M
19M
7M
-4M
-15M
2021: -6M
-6M
2021
2022: 21M (+450% vs 2021)
21M
+450%
2022
2023: -3M (-114% vs 2022)
-3M
-114%
2023
2024: 12M (+500% vs 2023)
12M
+500%
2024
2025: 7M (-42% vs 2024)
7M
-42%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
95 631
111 481
80 585
51 068
22 003
Staff expenses
—
—
—
—
—
EBITDA
6 692
12 059
−3 010
20 960
−6 300
Depreciation & amort.
−9 071
−8 959
−496
−496
−642
EBIT
−2 379
3 100
−3 506
20 464
−6 942
Net financials
−2 956
−7 986
1 604
−1 639
60
Profit before tax
−5 334
−1 678
−318
6 647
−6 744
Tax
928
346
−0
−1 388
1 388
Net profit
−4 406
−1 332
−318
5 259
−5 356
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
91 754
99 632
73 395
47 394
11 752
Equity
15 183
19 590
9 483
9 801
4 541
Long-term debt
39 593
48 155
20 970
18
18
Short-term debt
36 978
31 887
42 942
37 576
7 193
Total debt
76 571
80 042
63 912
37 594
7 211
Financial ratios
5-year trend
EBITDA margin
7,0 %
This company
15,8 %
Market median
This company
Market median
56% below market
2021
2025
Equity ratio
16,5 %
This company
38,2 %
Market median
This company
Market median
57% below market
2021
2025
Return on equity
−29,0 %
This company
18,4 %
Market median
This company
Market median
258% below market
2021
2025
Net profit margin
−4,6 %
This company
8,1 %
Market median
This company
Market median
157% below market
2021
2025
Asset turnover
1,04×
This company
1,12×
Market median
This company
Market median
7% below market
2021
2025
Debt / equity
5,04×
This company
0,62×
Market median
This company
Market median
713% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2021-03-31
View
PDF
More on NGD Studios AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
