| Revenue | SEK 449K | -64% |
| EBITDA | SEK 382K | -56% |
| Net profit | SEK 373K | -51% |
| Total assets | SEK 92K | -72% |
| Equity | SEK -360K | +51% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 751 | 3 278 | 2 714 | 1 103 | 322 | 435 | 1 254 | 449 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −0 |
| EBITDA | 1 801 | −764 | 568 | 395 | −284 | −809 | −381 | −209 | 865 | 382 |
| Depreciation & amort. | −236 | −235 | −159 | −135 | −106 | −3 | −3 | −3 | −3 | −1 |
| EBIT | 1 565 | −999 | 409 | 260 | −390 | −812 | −384 | −212 | 862 | 381 |
| Net financials | −26 | −37 | 66 | −32 | −22 | −736 | −90 | −41 | −149 | −8 |
| Profit before tax | 2 649 | −926 | 369 | 198 | −386 | −829 | −460 | −253 | 766 | 373 |
| Tax | −584 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | 2 065 | −938 | 369 | 198 | −386 | −829 | −460 | −253 | 766 | 373 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 738 | 2 331 | 1 641 | 2 104 | 952 | 695 | 172 | 119 | 324 | 92 |
| Equity | 3 400 | 762 | 431 | 379 | 43 | −786 | −1 246 | −1 499 | −733 | −360 |
| Long-term debt | 683 | 1 187 | 735 | 385 | 181 | 683 | 483 | 299 | 114 | 83 |
| Short-term debt | 1 505 | 382 | 475 | 1 339 | 729 | 798 | 936 | 1 319 | 942 | 368 |
| Total debt | 2 188 | 1 569 | 1 210 | 1 724 | 910 | 1 481 | 1 419 | 1 618 | 1 056 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prime Holding i Sundsvall AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Vallin | Audit | 0 companies |
| Anders Urban Gagner | Deputy Board Member | 0 companies |
| Stig Håkan Olof Zaar | Board of Directors | 0 companies |